Financial Year ended 31 March | |||||||||||
2019 (1) | 2018 (1) | 2018 | 2017 | 2016 | 2015 | ||||||
Income Statement (S$ million) | |||||||||||
Group operating revenue | 17,372 | 17,268 | 17,532 | 16,711 | 16,961 | 17,223 | |||||
Singtel | 8,365 | 8,235 | 8,396 | 7,928 | 7,663 | 7,348 | |||||
Optus | 9,006 | 9,033 | 9,136 | 8,784 | 9,298 | 9,875 | |||||
Optus (A$ million) | 9,099 | 8,612 | 8,710 | 8,425 | 9,115 | 8,790 | |||||
Group EBITDA | 4,692 | 5,051 | 5,089 | 4,998 | 5,013 | 5,091 | |||||
Singtel | 2,022 | 2,194 | 2,181 | 2,213 | 2,187 | 2,146 | |||||
Optus | 2,670 | 2,856 | 2,909 | 2,784 | 2,825 | 2,945 | |||||
Optus (A$ million) | 2,699 | 2,724 | 2,774 | 2,669 | 2,771 | 2,624 | |||||
Share of associates’ pre-tax profits | 1,536 | 2,461 | 2,461 | 2,886 | 2,791 | 2,579 | |||||
Group EBITDA and share of associates’ pre-tax profits | 6,228 | 7,511 | 7,550 | 7,884 | 7,804 | 7,670 | |||||
Group EBIT | 4,006 | 5,261 | 5,210 | 5,645 | 5,655 | 5,508 | |||||
Net profit (2) | 3,095 | 5,473 | 5,451 | 3,853 | 3,871 | 3,782 | |||||
Underlying net profit (3) | 2,825 | 3,593 | 3,544 | 3,871 | 3,805 | 3,779 | |||||
Exchange rate (A$ against S$) (4) | 0.990 | 1.049 | 1.049 | 1.043 | 1.020 | 1.123 | |||||
Cash Flow (S$ million) | |||||||||||
Group free cash flow (5) | 3,650 | 3,606 | 3,606 | 3,054 | 2,718 | 3,549 | |||||
Singtel | 1,242 | 1,126 | 1,126 | 1,040 | 869 | 1,379 | |||||
Optus | 1,006 | 989 | 989 | 514 | 631 | 1,070 | |||||
Optus (A$ million) | 1,028 | 947 | 947 | 500 | 617 | 976 | |||||
Associates’ dividends (net of withholding tax) | 1,402 | 1,492 | 1,492 | 1,500 | 1,218 | 1,100 | |||||
Cash capital expenditure | 1,718 | 2,349 | 2,349 | 2,261 | 1,930 | 2,238 | |||||
Balance Sheet (S$ million) | |||||||||||
Total assets | 48,915 | 48,496 | 48,254 | 48,294 | 43,566 | 42,067 | |||||
Shareholders’ funds | 29,838 | 29,737 | 29,679 | 28,214 | 24,989 | 24,733 | |||||
Net debt | 9,883 | 9,877 | 9,820 | 10,384 | 9,142 | 7,963 | |||||
Key Ratios | |||||||||||
Proportionate EBITDA from outside Singapore (%) | 76 | 76 | 77 | 75 | 74 | 74 | |||||
Return on invested capital (6) (%) | 7.7 | 9.6 | 9.5 | 10.9 | 11.7 | 12.1 | |||||
Return on equity (2) (%) | 10.4 | 18.9 | 18.8 | 14.5 | 15.6 | 15.6 | |||||
Return on total assets (2) (%) | 6.3 | 11.2 | 11.2 | 8.3 | 9.0 | 9.3 | |||||
Net debt to EBITDA and share of associates’ pre-tax profits (number of times) | 1.6 | 1.3 | 1.3 | 1.3 | 1.2 | 1.0 | |||||
EBITDA and share of associates’ pre-tax profits to net interest expense (number of times) | 16.2 | 20.1 | 20.2 | 23.4 | 25.3 | 29.2 | |||||
Per Share Information (S cents) | |||||||||||
Earnings per share - basic (2) | 18.96 | 33.53 | 33.40 | 23.96 | 24.29 | 23.73 | |||||
Earnings per share - underlying net profit (3) | 17.31 | 22.01 | 21.71 | 24.07 | 23.88 | 23.71 | |||||
Net assets per share | 183 | 182 | 182 | 173 | 157 | 155 | |||||
Dividend per share - ordinary | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | |||||
Dividend per share - special | - | 3.0 | 3.0 | - | - | - |